Rating Rationale
October 16, 2023 | Mumbai
 
HPL Electric and Power Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.1614 Crore
Long Term Rating CRISIL A-/Stable
Short Term Rating CRISIL A2+
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings’ ratings on the bank facilities of HPL Electric and Power Limited (HPL, part of the HPL group) continue to reflect the established presence of the group in the metering industry, its sound operating efficiency owing to in-house research and development (R&D) facilities, diversified product profile and robust networth and healthy capital structure. These strengths are partially offset by large working capital requirement, modest return on capital employed (RoCE) and susceptibility to risks inherent in tender-based business.

On September 20, 2023,, CRISIL Ratings has upgraded its ratings on the bank facilities of HPL to CRISIL A-/Stable/CRISIL A2+ from ‘CRISIL BBB+/Positive/CRISIL A2.

 

The rating reflects the improvement in the credit risk profile of the HPL group. The business risk profile has strengthened backed by robust growth of 25% on-year in sales to Rs 1,262 crore in fiscal 2023 from Rs 1,014 crore in fiscal 2022. The growth in sales was driven by increasing demand for the metering segment, which contributes 45-50% of sales, along with focus on increasing share from smart meters. Smart meter sales have started picking up, with sales contribution increasing to 14% in the first quarter of fiscal 2024 from ~6% in fiscal 2023. The group is expected to witness healthy revenue growth of 10-15% over the medium term.

 

It had orders of more than Rs 2,100 crore (1.6 times of fiscal 2023 sales) as on June 30, 2023, out of which the major order book is from metering segment (of which more than Rs 1500 crore is for smart meters). Sales from smart meters are expected to grow aided by the government’s focus on this segment. The operating margin of the group remained stable at 12.43% in fiscal 2023. The group is focusing on increasing its sales share from smart meters over the medium term, and hence, the operating margin is expected to improve to more than 13% aided by stable commodity prices.

 

Improvement in the business risk profile resulted in a better financial risk profile. Networth was strong at Rs 795 crore as on March 31, 2023, backed by healthy accretion to reserve, and is expected over Rs 830 crore in fiscal 2024. Capital structure was healthy, as reflected in low gearing and total outside liabilities to adjusted networth (TOLANW) ratio of 0.76 time and 1.11 times, respectively, as on March 31, 2023. With no major debt-funded capital expenditure (capex) plans, gearing and TOLANW ratio are expected around 0.70 time and 1.1 times, respectively, as on March 31, 2024.

Analytical approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of HPL and its subsidiary, Himachal Energy Pvt Ltd (HEPL), and majority owned joint ventures (JVs), namely HPL-Shriji Designs (HPLSD) and HPL-Shriji Designs-Trimurthi Hitech Co Pvt Ltd (HPLTS). This is because all these entities, collectively referred to as the HPL group, are in the same industry and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths:

  • Established position in the metering industry: The group has been an established player in the market, along with its brand HPL, for around three decades. Mr Lalit Seth (Chairman, HPL group) began importing meters from Europe in 1956. The group commissioned its first manufacturing facility dedicated to meters in 1998 and now has manufacturing capacity of  1.1 crore meters on annual basis. Also, all players in the metering industry have to provide a five-year guarantee to customers (usually state power utilities or private utilities) for the meters supplied, and there has never been an invocation of any guarantee by its customers. The ability to provide quality products is backed by complete backward integration and quality controls being followed by the group. The group has a strong market position in the metering segment with ~20% of market share. It is well positioned to capitalise on the smart meter opportunity. The three-decade-long experience of the promoters in the metering industry and backward integrated operations will continue to support the business over the medium term.

 

  • Sound operating efficiency owing to in-house R&D capabilities: The group has three R&D facilities (two in Gurugram and one in Kundli). The in-house R&D capability has helped the group in innovating and developing new products on consistent basis. One of the major breakthroughs has been in the form of smart meters. The group has bagged orders for smart meters and is expected to ride the smart meter installation wave over the next few years as the government has indicated installation of 25 crore smart meters in the medium term. HPL had orders of more than Rs 2,100 crore  as on June 30, 2023, out of which the major order book is from metering segment (of which more than Rs 1500 crore is for smart meters).

 

  • Diversified product profile: The group has diversified its product portfolio by adding products at regular intervals in allied industries. It serves both the business-to-business (B2B; meters) and business-to-customer (B2C; lighting, switchgears, wires and cables) segments. The metering segment contributes to 45-50% of total sales and the remaining comes from other segments. The group has an established pan-India distribution network of over 900 authorised dealers and distributors and over 35,000 retailers, which provides significant reach. The diversification is reflective of strong understanding of market dynamics owing to longstanding presence of the promoters in the electronics industry and healthy relationships with customers and suppliers.

 

The group’s diversified product basket mitigates the risk of obsolescence in a product as well as protects sales against downswing in any product stream. A diversified product profile along with continuous investment in R&D should lead to sustainable growth in sales in the long term.

 

  • Robust networth and healthy capital structure: Backed by steady accretion to reserve, networth was strong at Rs 795 crore as on March 31, 2023, yielding gearing and TOLANW of 0.76 time and 1.11 times, respectively. The capital structure will remain healthy over the medium term supported by higher profitability in smart meters segment and efficient working capital management in the B2C segment, which will lead to lower reliance on debt. Further, with no debt-funded capex plans, long-term debt will not increase significantly from existing levels.

 

Weaknesses:

  • Large working capital requirement and modest RoCE: Gross current assets (GCA) were at 337 days as on March 31, 2023 (improved from 393 days as on March 31, 2022), driven by receivables and inventory of 174 days and 162 days, respectively. The group operates in both B2B and B2C segments, wherein sales contribution was ~45% and ~55%, respectively, in fiscal 2023. However, working capital requirement in the B2C segment is smaller than in the B2B segment as the B2B segment consists of power utilities wherein manufacturing takes place over 2-3 months and payments are received on milestone basis from customers (government entities). In the B2B segment, the working capital cycle for an order can be over 365 days. GCAs will improve driven by efficient management of inventory and monitoring of receivables collection. Also, increasing sales contribution from smart meters, where realisation is faster, will further improve the working capital cycle over the medium term.  

 

RoCE stood at a modest 9.02% in fiscal 2023 (compared with 6.26% in fiscal 2022) owing to large working capital requirement and risks inherent in tender-based business. The RoCE was constrained at 6.0-7.5% because of increasing deployment of capital in enhancing capacities and capabilities for manufacturing smart meters. However, with increased focus on smart meters and the group's enhanced product profile, the RoCE is expected to improve over the medium term.

 

  • Susceptibility to risks inherent in tender-based business: For the meters segment, sales and profitability entirely depend on the ability to win tenders from public sector undertakings. Also, entities in this segment face intense competition, requiring them to bid aggressively to get contracts, which restricts the operating margin.

Liquidity: Strong

The group has access to fund-based working capital limit of Rs 557 crore, which has been utilised 91% on average over the 12 months through June 2023. Expected net cash accrual of Rs 80-120 crore per annum will comfortably cover yearly debt obligation of Rs 20-25 crore over the medium term, providing adequate cushion to meet incremental working capital requirement and capex. Cash and bank balance stood at Rs 70 crore and current ratio was 1.4 times as on March 31, 2023.

Outlook: Stable

The HPL group will continue to benefit from its strong market position and healthy financial risk profile over the medium term.

Rating sensitivity factors

Upward factors:

  • Steady growth in volumetric sales aiding increase in operating income and sustenance of operating margin over 14%, leading to RoCE over 12%
  • Adjusted interest coverage ratio over 3.0 times on sustained basis
  • Efficient working capital management

 

Downward factors:

  • Decline in sales and operating margin resulting in RoCE below 7%
  • Large, debt-funded capex weakening the capital structure and liquidity
  • Further stretch in the working capital cycle weakening liquidity and financial risk profile

About the Group

Incorporated in 1992, HPL manufactures electric meters, lighting equipment, switchgears, wires and cables. The company is promoted by Mr Lalit Seth, Mr Rishi Seth and Mr Gautam Seth. It has seven manufacturing facilities in Haryana and Himachal Pradesh. It is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

 

HEPL was incorporated in 2003. It is part of the HPL group and HPL holds 97% stake in the company. It manufactures energy-saving meters including energy management equipment, energy meters, digital meters and power meters. Its manufacturing facility is in Jabli, Himachal Pradesh.

 

HPL-Shriji Designs is a JV, which undertakes lighting projects. The JV was incorporated in 2010 and HPL holds 97% stake in the company.

 

HPL-Trimurthi Hitech Co Pvt Ltd-Shriji Designs (JV) undertakes lighting projects. The JV was incorporated in 2011 and HPL holds 94% stake in the company.

 

On consolidated basis, the group reported sales of Rs 320 crore and profit after tax (PAT) of Rs 6.94 crore in the first quarter of fiscal 2024, against Rs 296 crore and Rs 6.32 crore in the corresponding period of the previous fiscal.

Key financial indicators (consolidated)

As on / for the period ended March 31

Unit

2023

2022

Operating income

Rs crore

1262.21

1013.9

Reported profit after tax (PAT)

Rs crore

30.25

7.8

PAT margin

%

2.4

0.8

Adjusted debt / adjusted networth

Times

0.76

0.79

Adjusted interest coverage

Times

2.08

1.9

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Fund-based facilities NA NA NA 540 NA CRISIL A-/Stable
NA Term loan NA NA Mar-25 99 NA CRISIL A-/Stable
NA Non-fund based limit NA NA NA 810 NA CRISIL A2+
NA Proposed non-fund based limits NA NA NA 125 NA CRISIL A2+
NA Proposed Fund-Based Bank Limits NA NA NA 40 NA CRISIL A-/Stable

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

HPL Electric and Power Ltd

Full

Holding company

Himachal Energy Pvt Ltd

Full

Subsidiary

HPL- Shriji Designs

Full

Joint venture with majority shareholding

HPL - Shriji Designs - Trimurthi Hitech Company Pvt Ltd

Full

Joint venture with majority shareholding

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 679.0 CRISIL A-/Stable 09-10-23 CRISIL A-/Stable 21-09-22 CRISIL BBB+/Positive 23-06-21 CRISIL BBB+/Positive   -- --
      -- 20-09-23 CRISIL A-/Stable   -- 14-04-21 CRISIL BBB+/Positive   -- --
      -- 25-05-23 CRISIL BBB+/Positive   -- 06-04-21 CRISIL BBB+/Positive   -- --
Non-Fund Based Facilities ST 935.0 CRISIL A2+ 09-10-23 CRISIL A2+ 21-09-22 CRISIL A2 23-06-21 CRISIL A2   -- --
      -- 20-09-23 CRISIL A2+   -- 14-04-21 CRISIL A2   -- --
      -- 25-05-23 CRISIL A2   -- 06-04-21 CRISIL A2   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 180 State Bank of India CRISIL A-/Stable
Fund-Based Facilities 40 The Karnataka Bank Limited CRISIL A-/Stable
Fund-Based Facilities 25 The South Indian Bank Limited CRISIL A-/Stable
Fund-Based Facilities 25 The Federal Bank Limited CRISIL A-/Stable
Fund-Based Facilities 25 Bandhan Bank Limited CRISIL A-/Stable
Fund-Based Facilities 10 Axis Bank Limited CRISIL A-/Stable
Fund-Based Facilities 25 IDBI Bank Limited CRISIL A-/Stable
Fund-Based Facilities 73 Union Bank of India CRISIL A-/Stable
Fund-Based Facilities 20 Punjab National Bank CRISIL A-/Stable
Fund-Based Facilities 20 Bank of Bahrain and Kuwait B.S.C. CRISIL A-/Stable
Fund-Based Facilities 35 Canara Bank CRISIL A-/Stable
Fund-Based Facilities 62 HDFC Bank Limited CRISIL A-/Stable
Non-Fund Based Limit 24 Bank of Bahrain and Kuwait B.S.C. CRISIL A2+
Non-Fund Based Limit 25 Canara Bank CRISIL A2+
Non-Fund Based Limit 380 State Bank of India CRISIL A2+
Non-Fund Based Limit 15 The South Indian Bank Limited CRISIL A2+
Non-Fund Based Limit 26 Bandhan Bank Limited CRISIL A2+
Non-Fund Based Limit 5 HDFC Bank Limited CRISIL A2+
Non-Fund Based Limit 33 Axis Bank Limited CRISIL A2+
Non-Fund Based Limit 30 The Karnataka Bank Limited CRISIL A2+
Non-Fund Based Limit 116 Union Bank of India CRISIL A2+
Non-Fund Based Limit 60 Punjab National Bank CRISIL A2+
Non-Fund Based Limit 96 IDBI Bank Limited CRISIL A2+
Proposed Fund-Based Bank Limits 40 Not Applicable CRISIL A-/Stable
Proposed Non Fund based limits 125 Not Applicable CRISIL A2+
Term Loan 10 SBM Bank (India) Limited CRISIL A-/Stable
Term Loan 18 DCB Bank Limited CRISIL A-/Stable
Term Loan 12 Bandhan Bank Limited CRISIL A-/Stable
Term Loan 9 The Karnataka Bank Limited CRISIL A-/Stable
Term Loan 50 State Bank of India CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
The Rating Process
CRISILs Bank Loan Ratings
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Smriti Singh
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
smriti.singh@crisil.com


Naman Jain
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Naman.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html